23 Padley Dr,Bethlehem,GA,30620

Investment Highlights

Rental property for sale in Bethlehem at 23 Padley Dr, Bethlehem, GA, 30620 priced at $274,990 converts $2,520/mo rent into $846/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $10,156/yr on $91,159 invested. Return on cash invested prints 31.05% in year one, and rental yield reads 11% against a $274,990 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation compiles into $75,975 by year five. Five-year ROI reaches 162.48% and total cumulative return in cash sums $148,112. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,346/mo payment, not borrower’s personal income.