114 Gainer DrHuttoTX78634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hutto at 114 Gainer Dr, Hutto, TX, 78634 priced at $309,999 pairs $2,861/mo rent with $657/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,861/mo, and annual cash flow comes to $7,882/yr on $102,765 invested. Return on cash invested is 27.58% in year one, and rental yield stands at 11.07% on a $309,999 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 145.18% and total cumulative return in cash reaches $149,191. For financing, Ziffy Mortgage’s DSCR program evaluates $2,861/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
8,028 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78634, Hutto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,720 (100%) |
| Owner Occupied HU | 14,287 (76.3%) |
| Renter Occupied HU | 3,875 (20.7%) |
| Vacant Housing Units | 558 ( 3.0%) |
| Median Home Value | $461,613 |
| Average Home Value | $543,792 |
Housing Distribution
Address Breakdown
Residential
18,188
Single Family
16,326
Multi-Family
1,862
Businesses
1,082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices