114 Ethel Cir #44, Ocean Springs, MS, 39564 | $687/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
3148 sft

610 W Oak Dr, Gulfport, MS, 39507

3 Bed
2 Bath
1300 sft

914 39th Ave, Gulfport, MS, 39501

2 Bed
2 Bath
950 sft

2001 S 7th St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1490 sft

10538 Shore Cv, Biloxi, MS, 39532

Nearby investment properties with comparable prices

4 Bed
2 Bath
1240 sft

1400 20th St, Gulfport, MS, 39501

2 Bed
3 Bath
1500 sft

8102 Fairway Villa Dr, Gautier, MS, 39553

2 Bed
1 Bath
1044 sft

215 Ridgeway Dr, Gulfport, MS, 39507

3 Bed
1 Bath
1050 sft

1076 Cherokee St, Biloxi, MS, 39530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 114 Ethel Cir #44, Ocean Springs, MS, 39564 generates $1,835/mo in rent and, after a $918/mo payment, leaves $687/mo in cash flow. Total monthly income is $1,835/mo, and annual cash flow is $8,248/yr on $62,156 invested. Return on cash invested sits at 33.18% in year one, and rental yield is 11.74% on a $187,500 entry. Equity gained on principal adds $1,210/yr, while 5% annual appreciation builds toward $51,803 over five years. Five-year ROI reaches 173.96% and total cumulative return in cash sums $108,127. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,835/mo property income rather than buyer’s personal income.

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA