Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 114 danny clay, San Antonio, TX, 78228 listed at $168,500 pairs $1,268/mo rent with a $825/mo payment to leave $69/mo cash flow. Total monthly income runs $1,268/mo, and annual cash flow reaches $834/yr on $55,858 cash to close. Return on cash invested measures 21.4% in year one, and rental yield registers 9.03% at a $168,500 basis. Equity gained on principal adds $1,087/yr, and annual property appreciation at 5% supports $46,553 by year five. Five-year ROI tracks 112.09% and total cumulative return in cash totals $62,610. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,268/mo property income relative to a $825/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1954
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $168,500 |
| 2025-01-10 | Listed for sale | $169,900 |
| 2025-01-04 | Listing removed | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2726.39 | -23.69% | $155,000 | N/A |
| 2023-02-13 | $3572.84 | 4.42% | $155,000 | 3.31% |
| 2022-02-13 | $3421.52 | 7.04% | $150,030 | 13.04% |
Listed by: John Cope • Cope Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1833690
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
