2718 Roselawn RdSan AntonioTX78226
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. 2718 Roselawn Rd, San Antonio, TX, 78226 in San Antonio achieves 1.70, rent of $1,099/mo covers the $645/mo payment 1.5x over at $143,500. Rental yield 9.19%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $39,646 over five years, with $1,322/yr in principal reduction bringing total projected return to $55,306.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 5.8% |
| Monthly Cash Flow | $(1) | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,099 |
| Total Monthly Debt Service | $1,043 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78226, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,728 (100%) |
| Owner Occupied HU | 1,107 (40.6%) |
| Renter Occupied HU | 1,293 (47.4%) |
| Vacant Housing Units | 328 (12.0%) |
| Median Home Value | $117,511 |
| Average Home Value | $159,455 |
Housing Distribution
Address Breakdown
Residential
2,692
Single Family
2,014
Multi-Family
678
Businesses
240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78226, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,728 (100%) |
| Owner Occupied HU | 1,107 (40.6%) |
| Renter Occupied HU | 1,293 (47.4%) |
| Vacant Housing Units | 328 (12.0%) |
| Median Home Value | $117,511 |
| Average Home Value | $159,455 |
Housing Distribution
Address Breakdown
Residential
2,692
Single Family
2,014
Multi-Family
678
Businesses
240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Lopez Bravo • All City San Antonio Registered Series
Mls Name: SABOR
Mls Provider:
Mls ID: #1835057
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.