114 Cortez Dr #1IslamoradaFL33036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Islamorada at 114 Cortez Dr #1, Islamorada, FL, 33036 earns $1,683/mo cash flow from $7,826/mo rent with a $3,646/mo payment. Total monthly income totals $7,826/mo, and annual cash flow totals $20,192/yr on $245,072 capital. ROI tracks 28.3% on current figures, and rental yield reads 12.61% at a $744,900 purchase. Equity gained on principal adds $4,807/yr, and 5% annual appreciation supports $205,802 over five years. Five-year ROI reaches 150.52% and total cumulative return in cash sums $368,892. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,826/mo property income instead of your personal income.
Single Family
Built in 1980
1.03 Acres lot
$N/A/sqft
$1,200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33036, Islamorada, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,495 (100%) |
| Owner Occupied HU | 1,353 (38.7%) |
| Renter Occupied HU | 467 (13.4%) |
| Vacant Housing Units | 1,675 (47.9%) |
| Median Home Value | $989,443 |
| Average Home Value | $1,148,971 |
Housing Distribution
Address Breakdown
Residential
2,561
Single Family
2,019
Multi-Family
542
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yoel Gonzalez • Saggio Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11572303
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.