Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedartown at 114 Brittney Witt Rd, Cedartown, GA, 30125 offers $3,542/mo rent that, after a $4,882/mo payment. Total monthly income is $3,542/mo. Return on cash invested measures 10.81% in year one, and rental yield stands at 4.26% at a $997,500 entry. Equity gained on principal adds $6,437/yr while 5% annual appreciation compounds into $275,591 by year five. Five-year ROI records 53.9% and total cumulative return in cash reaches $176,903. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,542/mo property income versus a $4,882/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
40 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Sold | $997,500 |
| 2025-07-31 | Pending sale | $1,175,000 |
| 2025-07-14 | Listed for sale | $1,175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $3185.63 | 78.15% | $154,401 | 77.84% |
| 2023-10-16 | $1788.22 | -2.47% | $86,822 | 9.54% |
| 2022-10-16 | $1833.58 | 49.59% | $79,262 | 55.45% |
Listed by: Ryan McLendon • Keller Williams Realty Northwest, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7612589
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
