








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,620/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 3.38% with $1,620/mo rent. Return on cash invested shows 8.14% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 39.56% and total cumulative return in cash records $74,831. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,620/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30113, Buchanan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,936 (100%) |
| Owner Occupied HU | 2,123 (72.3%) |
| Renter Occupied HU | 605 (20.6%) |
| Vacant Housing Units | 208 ( 7.1%) |
| Median Home Value | $253,256 |
| Average Home Value | $330,785 |
Residential
2,526
Single Family
2,526
Multi-Family
0
Businesses
159
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cathye Dowda • Keller Williams Realty West Atlanta
Mls Name: FMLS GA
Mls ID: #7646222