Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cranford at 114 Beech St, Cranford, NJ, 07016 with 5% annual appreciation on a $739,900 basis while $5,850/mo rent supports operations. Total monthly income totals $5,850/mo and a $3,621/mo payment preserves $577/mo for cash returns. Annual cash flow comes to $6,919/yr on $243,427 deployed, and return on cash invested reaches 22.9% in year one. Equity gained on principal adds $4,774/yr, and five-year appreciation sums $204,421 alongside rental yield of 9.49%. Five-year ROI measures 120.11% and total cumulative return in cash totals $292,371.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,850/mo property income versus a $3,621/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1951
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07016, Cranford, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,435 (100%) |
| Owner Occupied HU | 6,913 (73.3%) |
| Renter Occupied HU | 2,147 (22.8%) |
| Vacant Housing Units | 375 ( 4.0%) |
| Median Home Value | $669,813 |
| Average Home Value | $714,383 |
Residential
9,068
Single Family
7,997
Multi-Family
1,071
Businesses
960
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa Stafford • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3981361
