Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aurora at 114 Aurora Vista Trl, Aurora, TX, 76078 with 5% annual appreciation on a $689,500 basis while $2,263/mo rent supports operations. 81% in year one. Equity gained on principal adds $4,449/yr, and five-year appreciation sums $190,496 alongside rental yield of 3.94%. Five-year ROI measures 28.54% and total cumulative return in cash totals $64,735. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,263/mo property income versus a $3,375/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
1.30 Acres lot
$N/A/sqft
$158 quarterly HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $689,500 |
| 2015-01-15 | Sold | N/A |
| 2013-01-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2501.77 | N/A | $507,812 | 10.00% |
| 2022-08-14 | N/A | N/A | $461,647 | 10.00% |
| 2021-08-14 | $7813.97 | 219.65% | $419,680 | 3.90% |
Listed by: Jay Davidson • Parker Properties Real Estate
Mls Name: NTREIS
Mls ID: #20688652
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
