114 2nd AveKeystoneIA52249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Keystone at 114 2nd Ave, Keystone, IA, 52249 generates $1,340/mo in rent and, after a $832/mo payment, leaves $236/mo in cash flow. Total monthly income is $1,340/mo, and annual cash flow is $2,832/yr on $56,355 invested. Return on cash invested sits at 24.93% in year one, and rental yield is 9.46% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 130.18% and total cumulative return in cash sums $73,365. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,340/mo property income rather than buyer’s personal income.
Single Family
Built in 1906
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52249, Keystone, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 423 (100%) |
| Owner Occupied HU | 306 (72.3%) |
| Renter Occupied HU | 62 (14.7%) |
| Vacant Housing Units | 55 (13.0%) |
| Median Home Value | $217,857 |
| Average Home Value | $231,487 |
Housing Distribution
Address Breakdown
Residential
256
Single Family
252
Multi-Family
4
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices