1102 Wilson StDysartIA52224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dysart at 1102 Wilson St, Dysart, IA, 52224 earns $288/mo cash flow from $1,142/mo rent with a $644/mo payment. Total monthly income totals $1,142/mo, and annual cash flow totals $3,451/yr on $43,592 capital. ROI tracks 27.83% on current figures, and rental yield reads 10.42% at a $131,500 purchase. Equity gained on principal adds $849/yr, and 5% annual appreciation supports $36,331 over five years. Five-year ROI reaches 145.72% and total cumulative return in cash sums $63,522. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,142/mo property income instead of your personal income.
Single Family
Built in 1920
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52224, Dysart, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 830 (100%) |
| Owner Occupied HU | 611 (73.6%) |
| Renter Occupied HU | 119 (14.3%) |
| Vacant Housing Units | 100 (12.0%) |
| Median Home Value | $199,318 |
| Average Home Value | $247,038 |
Housing Distribution
Address Breakdown
Residential
579
Single Family
567
Multi-Family
12
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices