618 State StDysartIA52224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dysart at 618 State St, Dysart, IA, 52224 generates $902/mo in rent and, after a $562/mo payment, leaves $156/mo in cash flow. Total monthly income is $902/mo, and annual cash flow is $1,874/yr on $38,089 invested. Return on cash invested sits at 24.83% in year one, and rental yield is 9.42% on a $114,900 entry. Equity gained on principal adds $741/yr, while 5% annual appreciation builds toward $31,745 over five years. Five-year ROI reaches 129.74% and total cumulative return in cash sums $49,418. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $902/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52224, Dysart, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 830 (100%) |
| Owner Occupied HU | 611 (73.6%) |
| Renter Occupied HU | 119 (14.3%) |
| Vacant Housing Units | 100 (12.0%) |
| Median Home Value | $199,318 |
| Average Home Value | $247,038 |
Housing Distribution
Address Breakdown
Residential
579
Single Family
567
Multi-Family
12
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices