11391 Pine Dr, Gulfport, MS, 39503 | $613/mo Cash Flow

For Sale

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1383 sft

1050 Frank P Corso St, Biloxi, MS, 39530

Rental Income+ 1 more

2 Bed
2 Bath
1100 sft

520 Beach Blvd APT 508, Biloxi, MS, 39530

4 Bed
2 Bath
1656 sft

213 Oak St, Long Beach, MS, 39560

3 Bed
2 Bath
1450 sft

9108 Box Rd, Vancleave, MS, 39565

Nearby investment properties with comparable prices

3 Bed
1 Bath
975 sft

220 Barbara Cir, Ocean Springs, MS, 39564

2 Bed
1 Bath
722 sft

342 Westbury Glen Ln, Gulfport, MS, 39507

3 Bed
2 Bath
1790 sft

19153 Palmer Creek Dr, Saucier, MS, 39574

3 Bed
2 Bath
1000 sft

Parker III Plan, River Estates, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 11391 Pine Dr, Gulfport, MS, 39503 generates $1,773/mo in rent and, after a $928/mo payment, leaves $613/mo in cash flow. Total monthly income is $1,773/mo, and annual cash flow is $7,354/yr on $62,819 invested. Return on cash invested sits at 31.62% in year one, and rental yield is 11.23% on a $189,500 entry. Equity gained on principal adds $1,223/yr, while 5% annual appreciation builds toward $52,355 over five years. Five-year ROI reaches 165.54% and total cumulative return in cash sums $103,991. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,773/mo property income rather than buyer’s personal income.

Single Family

Built in 1973

0.32 Acres lot

$N/A/sqft

No HOA