1139 Riverpoint DrBogartGA30622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bogart at 1139 Riverpoint Dr, Bogart, GA, 30622 uses $197,436 cash to close to unlock $21,278/yr annual cash flow and $1,773/mo monthly cash flow. Total monthly income runs $5,492/mo, and a $2,937/mo payment keeps the spread at $1,773/mo. Purchase price stands at $600,110, and rental yield measures 10.98% with $5,492/mo rent. Return on cash invested shows 30.84% in year one, and 5% annual appreciation builds toward $165,799 over five years. Five-year ROI reaches 161.43% and total cumulative return in cash records $318,730. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,492/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30622, Bogart, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,244 (100%) |
| Owner Occupied HU | 3,248 (76.5%) |
| Renter Occupied HU | 834 (19.7%) |
| Vacant Housing Units | 162 ( 3.8%) |
| Median Home Value | $413,977 |
| Average Home Value | $474,738 |
Housing Distribution
Address Breakdown
Residential
4,194
Single Family
4,088
Multi-Family
106
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Troy Sullivan • D.R.. Horton Realty of Georgia, Inc
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7398739
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)