Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Canyon Lake at 1139 Cedar Bnd, Canyon Lake, TX, 78133 with 5% annual appreciation on a $302,100 basis while $2,240/mo rent supports operations. Total monthly income totals $2,240/mo and a $1,479/mo payment preserves $91/mo for cash returns. Annual cash flow comes to $1,096/yr on $100,146 deployed, and return on cash invested reaches 21% in year one. Equity gained on principal adds $1,949/yr, and five-year appreciation sums $83,465 alongside rental yield of 8.9%. Five-year ROI measures 109.95% and total cumulative return in cash totals $110,111.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,240/mo property income versus a $1,479/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $1,750 |
| 2025-09-29 | Price change | $1,750 |
| 2025-08-18 | Price change | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-18 | N/A | N/A | $314,890 | 9.87% |
| 2024-10-18 | N/A | N/A | $286,596 | -8.90% |
| 2023-10-18 | $4273.97 | 6.10% | $314,580 | 31.47% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
