1138 Lakeview Dr, Stafford, VA, 22556 | $41/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3480 sft

8207 Peggys Ct, Gainesville, VA, 20155

2 Bed
1 Bath
1311 sft

3 Westwood Dr, Fredericksburg, VA, 22405

2 Bed
3 Bath
1396 sft

3908 Fountain Bridge Ct, Fredericksburg, VA, 22408

2 Bed
3 Bath
1425 sft

15324 Gatehouse Ter, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

2 Bed
2 Bath
1545 sft

70 Aspen Hill Dr, Fredericksburg, VA, 22406

3 Bed
3 Bath
1372 sft

7914 Sharpsburg Ct, Manassas, VA, 20109

3 Bed
2 Bath
960 sft

11900 Hunting Ridge Dr, Fredericksburg, VA, 22407

Investment Property+ 2 more

2 Bed
2 Bath
1408 sft

6221 Foster Rd, Spotsylvania, VA, 22553

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stafford at 1138 Lakeview Dr, Stafford, VA, 22556 generates $2,629/mo in rent and, after a $2,119/mo payment, leaves $41/mo in cash flow. Total monthly income is $2,629/mo, and annual cash flow is $491/yr on $143,540 invested. Return on cash invested sits at 20.25% in year one, and rental yield is 7.29% on a $433,000 entry. Equity gained on principal adds $2,794/yr, while 5% annual appreciation builds toward $119,630 over five years. Five-year ROI reaches 104.39% and total cumulative return in cash sums $149,840. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,629/mo property income rather than buyer’s personal income.

Single Family

Built in 1962

N/A lot

$N/A/sqft

No HOA