1137 S Coolidge CircleAuroraCO80018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1137 S Coolidge Circle, Aurora, CO, 80018 earns $649/mo cash flow from $4,015/mo rent with a $2,638/mo payment. Total monthly income totals $4,015/mo, and annual cash flow totals $7,792/yr on $177,298 capital. ROI tracks 24.45% on current figures, and rental yield reads 8.94% at a $538,900 purchase. Equity gained on principal adds $3,477/yr, and 5% annual appreciation supports $148,888 over five years. Five-year ROI reaches 127.28% and total cumulative return in cash sums $225,665. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,015/mo property income instead of your personal income.
Single Family
Built in 2005
4,356 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80018, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,081 (100%) |
| Owner Occupied HU | 6,728 (83.3%) |
| Renter Occupied HU | 989 (12.2%) |
| Vacant Housing Units | 364 ( 4.5%) |
| Median Home Value | $593,331 |
| Average Home Value | $654,920 |
Housing Distribution
Address Breakdown
Residential
7,533
Single Family
7,437
Multi-Family
96
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Boris Klein • A+ Life's Agency
Mls Name: REcolorado
Mls Provider:
Mls ID: #5671151
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)