2560 S Downing StreetDenverCO80210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 2560 S Downing Street, Denver, CO, 80210 offers a 8.53% rental yield on a $867,450 purchase with $6,163/mo rent. Total monthly income registers $6,163/mo, and a $4,246/mo payment leaves $1,107/mo available for distribution. Annual cash flow reaches $13,289/yr on $285,391 to close, and return on cash invested stands at 24.72% in year one. Equity gained on principal adds $5,598/yr while 5% annual appreciation supports $239,660 over five years. Portfolio math shows five-year ROI at 128.12% and total cumulative return in cash at $365,632. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,163/mo property income against a $4,246/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
9,375 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80210, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,003 (100%) |
| Owner Occupied HU | 8,844 (49.1%) |
| Renter Occupied HU | 7,799 (43.3%) |
| Vacant Housing Units | 1,360 ( 7.6%) |
| Median Home Value | $955,377 |
| Average Home Value | $1,101,214 |
Housing Distribution
Address Breakdown
Residential
18,152
Single Family
13,382
Multi-Family
4,770
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doug Agne • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #8925112
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)