1137 Brewley Ln, Vista, CA, 92081 | $228/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1943 sft

223 Cottingham Ct, Oceanside, CA, 92054

3 Bed
2 Bath
1408 sft

8949 Circle R View Ln, Escondido, CA, 92026

4 Bed
3 Bath
1480 sft

360 Sweet Pl, Fallbrook, CA, 92028

3 Bed
3 Bath
1579 sft

259 Oberlander Way, Fallbrook, CA, 92028

Nearby investment properties with comparable prices

2 Bed
2 Bath
907 sft

13063 Wimberly Sq UNIT 117, San Diego, CA, 92128

2 Bed
2 Bath
956 sft

12737 Savannah Creek Dr UNIT 280, San Diego, CA, 92128

$ 646,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

11225 Affinity Ct, San Diego, CA, 92131

2 Bed
3 Bath
1200 sft

7737 Caminito Monarca UNIT 106, Carlsbad, CA, 92009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vista at 1137 Brewley Ln, Vista, CA, 92081 earns $228/mo cash flow from $4,930/mo rent with a $3,720/mo payment. Total monthly income totals $4,930/mo, and annual cash flow totals $2,740/yr on $250,040 capital. ROI tracks 21.16% on current figures, and rental yield reads 7.78% at a $760,000 purchase. Equity gained on principal adds $4,904/yr, and 5% annual appreciation supports $209,974 over five years. Five-year ROI reaches 109.5% and total cumulative return in cash sums $273,793. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,930/mo property income instead of your personal income.

Single Family

Built in 1984

6,600 sqft lot

$N/A/sqft

No HOA