1136 Ellington Ct, Brandon, MS, 39042 | $1,017/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1540 sft

174 Beechwood Cir, Pearl, MS, 39208

3 Bed
2 Bath
1572 sft

1245 Barnett Bend Dr, Brandon, MS, 39047

3 Bed
2 Bath
1450 sft

506 Old Rice Rd, Madison, MS, 39110

3 Bed
2 Bath
1364 sft

553 Acorn Ln, Brandon, MS, 39047

Nearby investment properties with comparable prices

3 Bed
2 Bath
2008 sft

768 Belhaven St, Jackson, MS, 39202

3 Bed
2 Bath
1456 sft

124 Azalea Cir, Madison, MS, 39110

3 Bed
2 Bath
1458 sft

813 Eagles Nest Dr, Jackson, MS, 39272

3 Bed
2 Bath
1551 sft

205 Trace Harbor Rd, Madison, MS, 39110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 1136 Ellington Ct, Brandon, MS, 39042 listed at $269,500 pairs $2,666/mo rent with a $1,319/mo payment to leave $1,017/mo cash flow. Total monthly income runs $2,666/mo, and annual cash flow reaches $12,202/yr on $89,339 cash to close. Return on cash invested measures 33.57% in year one, and rental yield registers 11.87% at a $269,500 basis. Equity gained on principal adds $1,739/yr, and annual property appreciation at 5% supports $74,458 by year five. Five-year ROI tracks 175.99% and total cumulative return in cash totals $157,224. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,666/mo property income relative to a $1,319/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1998

0.28 Acres lot

$N/A/sqft

No HOA