





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Ferris at 1135 Sandpiper Way, Ferris, TX, 75125 listed at $304,490 pairs $2,592/mo rent with a $1,490/mo payment to leave $427/mo cash flow. Total monthly income runs $2,592/mo, and annual cash flow reaches $5,125/yr on $100,938 cash to close. Return on cash invested measures 24.99% in year one, and rental yield registers 10.22% at a $304,490 basis. Equity gained on principal adds $1,965/yr, and annual property appreciation at 5% supports $84,125 by year five. Five-year ROI tracks 131.33% and total cumulative return in cash totals $132,558. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,592/mo property income relative to a $1,490/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Date | Event | Price |
|---|---|---|
| 2025-10-24 | Listed for sale | $304,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A