2725 1st AveDallasTX75210
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 2725 1st Ave, Dallas, TX, 75210 in Dallas is the 1.57 coverage ratio: rent of $1,832/mo versus a $1,164/mo debt payment on a $258,900 property. Rental yield 8.49%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $71,529 by year five, with $2,384/yr in equity from paydown. Total projected cumulative return: $98,672.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.5% |
| Monthly Cash Flow | $(9) | $450 |
City averages based on Dallas market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,832 |
| Total Monthly Debt Service | $1,738 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
5,575 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75210, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,204 (100%) |
| Owner Occupied HU | 837 (26.1%) |
| Renter Occupied HU | 2,084 (65.0%) |
| Vacant Housing Units | 283 ( 8.8%) |
| Median Home Value | $112,382 |
| Average Home Value | $155,137 |
Housing Distribution
Address Breakdown
Residential
3,286
Single Family
2,248
Multi-Family
1,038
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
5,575 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75210, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,204 (100%) |
| Owner Occupied HU | 837 (26.1%) |
| Renter Occupied HU | 2,084 (65.0%) |
| Vacant Housing Units | 283 ( 8.8%) |
| Median Home Value | $112,382 |
| Average Home Value | $155,137 |
Housing Distribution
Address Breakdown
Residential
3,286
Single Family
2,248
Multi-Family
1,038
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices