Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aransas Pass at 1135 S Rife St, Aransas Pass, TX, 78336 generates $3,090/mo in rent and, after a $1,346/mo payment, leaves $1,067/mo in cash flow. Total monthly income is $3,090/mo, and annual cash flow is $12,803/yr on $91,129 invested. Return on cash invested sits at 33.96% in year one, and rental yield is 13.49% on a $274,900 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 179.71% and total cumulative return in cash sums $163,767. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,090/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| 2024-07-03 | Price change | $274,900 |
| 2024-06-10 | Listed for sale | $289,000 |
| 2024-06-09 | Pending sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $5386.68 | 6.50% | $261,518 | 18.77% |
| 2022-08-16 | $5058.09 | 4.99% | $220,197 | 7.32% |
| 2021-08-16 | $4817.56 | 35.68% | $205,172 | 42.56% |
Listed by: Sandy Riggs • Dream Team Realtors
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #441851
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
