Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Des Moines at 1135 Euclid Ave, Des Moines, IA, 50313 generates $1,439/mo in rent and, after a $697/mo payment, leaves $514/mo in cash flow. Total monthly income is $1,439/mo, and annual cash flow is $6,168/yr on $47,239 invested. Return on cash invested sits at 32.97% in year one, and rental yield is 12.12% on a $142,500 entry. Equity gained on principal adds $920/yr, while 5% annual appreciation builds toward $39,370 over five years. Five-year ROI reaches 173.2% and total cumulative return in cash sums $81,819. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,439/mo property income rather than buyer’s personal income.
Single Family
Built in 1917
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50313, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,209 (100%) |
| Owner Occupied HU | 5,002 (69.4%) |
| Renter Occupied HU | 1,759 (24.4%) |
| Vacant Housing Units | 448 ( 6.2%) |
| Median Home Value | $198,048 |
| Average Home Value | $285,555 |
Residential
6,888
Single Family
6,411
Multi-Family
477
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Sold | $142,500 |
| 2025-09-02 | Pending sale | $145,000 |
| 2025-08-19 | Price change | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $1756.00 | 4.40% | $102,400 | N/A |
| 2023-10-26 | $1682.00 | 0.72% | $102,400 | 21.18% |
| 2022-10-26 | $1670.00 | 10.45% | $84,500 | N/A |
Listed by: Darson Grantham • Keller Williams Realty GDM
Mls Name: DMMLS
Mls Provider:
Mls ID: #722883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
