Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tarpley at 1134 Williams Creek Rd, Tarpley, TX, 78883 offers a 5.45% rental yield on a $595,000 purchase with $2,700/mo rent. 68% in year one. Equity gained on principal adds $3,839/yr while 5% annual appreciation supports $164,388 over five years. Portfolio math shows five-year ROI at 54.53% and total cumulative return in cash at $106,754. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,700/mo property income against a $2,912/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
7.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78883, Tarpley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 150 (100%) |
| Owner Occupied HU | 44 (29.3%) |
| Renter Occupied HU | 2 ( 1.3%) |
| Vacant Housing Units | 104 (69.3%) |
| Median Home Value | $450,000 |
| Average Home Value | $574,034 |
Residential
72
Single Family
72
Multi-Family
0
Businesses
8
Date | Event | Price |
|---|---|---|
| 2024-05-21 | Price change | $595,000 |
| 2024-05-09 | Price change | $645,000 |
| 2024-02-28 | Price change | $695,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5014.74 | -16.72% | $359,960 | -2.51% |
| 2022-08-14 | $6021.90 | N/A | $369,240 | 32.06% |
| 2021-08-14 | N/A | N/A | $279,590 | 30.50% |
Listed by: Teri Tschirhart • Coldwell Banker Stagecoach Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1716153
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
