








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Mantua at 1134 Tristram Cir, Mantua, NJ, 08051 listed at $258,000 pairs $2,570/mo rent with a $1,263/mo payment to leave $731/mo cash flow. Total monthly income runs $2,570/mo, and annual cash flow reaches $8,770/yr on $85,527 cash to close. Return on cash invested measures 30.16% in year one, and rental yield registers 11.95% at a $258,000 basis. Equity gained on principal adds $1,665/yr, and annual property appreciation at 5% supports $71,281 by year five. Five-year ROI tracks 159.05% and total cumulative return in cash totals $136,034. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,570/mo property income relative to a $1,263/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08051, Mantua, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,870 (100%) |
| Owner Occupied HU | 3,695 (75.9%) |
| Renter Occupied HU | 973 (20.0%) |
| Vacant Housing Units | 202 ( 4.1%) |
| Median Home Value | $344,542 |
| Average Home Value | $364,183 |
Residential
4,695
Single Family
4,695
Multi-Family
0
Businesses
169
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: CHUN LIU • COLDWELL BANKER REALTY
Mls Name: All Jersey MLS
Mls ID: #2602248R