11338 W 103rd DriveWestminsterCO80021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 11338 W 103rd Drive, Westminster, CO, 80021 earns $73/mo cash flow from $3,452/mo rent with a $2,838/mo payment. Total monthly income totals $3,452/mo, and annual cash flow totals $873/yr on $190,787 capital. ROI tracks 20.52% on current figures, and rental yield reads 7.14% at a $579,900 purchase. Equity gained on principal adds $3,742/yr, and 5% annual appreciation supports $160,216 over five years. Five-year ROI reaches 105.59% and total cumulative return in cash sums $201,457. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,452/mo property income instead of your personal income.
Single Family
Built in 1984
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80021, Broomfield, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,851 (100%) |
| Owner Occupied HU | 8,017 (42.5%) |
| Renter Occupied HU | 9,336 (49.5%) |
| Vacant Housing Units | 1,498 ( 7.9%) |
| Median Home Value | $616,812 |
| Average Home Value | $654,899 |
Housing Distribution
Address Breakdown
Residential
17,529
Single Family
9,564
Multi-Family
7,965
Businesses
1,321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tatiana De La Oliva • Megastar Realty
Mls Name: REcolorado
Mls ID: #9658985