The Purgatory Plan, York StationBrightonCO80602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at The Purgatory Plan, York Station, Brighton, CO, 80602 with 5% annual appreciation on a $488,990 basis while $3,227/mo rent supports operations. Total monthly income totals $3,227/mo and a $2,393/mo payment preserves $378/mo for cash returns. Annual cash flow comes to $4,531/yr on $162,100 deployed, and return on cash invested reaches 22.7% in year one. Equity gained on principal adds $3,155/yr, and five-year appreciation sums $135,099 alongside rental yield of 7.92%. Five-year ROI measures 117.36% and total cumulative return in cash totals $190,243.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,227/mo property income versus a $2,393/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80602, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,184 (100%) |
| Owner Occupied HU | 14,475 (89.4%) |
| Renter Occupied HU | 1,263 ( 7.8%) |
| Vacant Housing Units | 446 ( 2.8%) |
| Median Home Value | $653,268 |
| Average Home Value | $682,757 |
Housing Distribution
Address Breakdown
Residential
15,908
Single Family
15,171
Multi-Family
737
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
