








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Saginaw at 1133 Park Center Ct, Saginaw, TX, 76179 priced at $270,000 converts $2,441/mo rent into $521/mo cash flow after a $1,322/mo obligation. Total monthly income equals $2,441/mo, and annual cash flow totals $6,246/yr on $89,505 invested. Return on cash invested prints 26.89% in year one, and rental yield reads 10.85% against a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,596 by year five. Five-year ROI reaches 141.49% and total cumulative return in cash sums $126,637. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,441/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 1979
9,975 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Yannick Rice • Fathom Realty
Mls Name: NTREIS
Mls ID: #21129953