11328 Blue Bay DrOrlandoFL32832
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder11328 Blue Bay Dr, Orlando, FL, 32832 in Orlando is a stable, well-positioned rental at $531,490. Rental yield 7.57%. DSCR 1.40 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $146,841 in value and $4,895/yr in principal paydown builds equity, a total projected return of $176,159.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.1% |
| Monthly Cash Flow | $(428) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,354 |
| Total Monthly Debt Service | $3,571 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
2,828 sqft lot
$N/A/sqft
$255 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32832, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,605 (100%) |
| Owner Occupied HU | 8,951 (53.9%) |
| Renter Occupied HU | 6,329 (38.1%) |
| Vacant Housing Units | 1,325 ( 8.0%) |
| Median Home Value | $534,012 |
| Average Home Value | $608,950 |
Housing Distribution
Address Breakdown
Residential
16,014
Single Family
11,559
Multi-Family
4,455
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
2,828 sqft lot
$N/A/sqft
$255 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32832, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,605 (100%) |
| Owner Occupied HU | 8,951 (53.9%) |
| Renter Occupied HU | 6,329 (38.1%) |
| Vacant Housing Units | 1,325 ( 8.0%) |
| Median Home Value | $534,012 |
| Average Home Value | $608,950 |
Housing Distribution
Address Breakdown
Residential
16,014
Single Family
11,559
Multi-Family
4,455
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adrienne Escott • PULTE REALTY OF NORTH FLORIDA LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6307705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511