1132 Beechwood DrAtcoNJ08004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atco at 1132 Beechwood Dr, Atco, NJ, 08004 listed at $399,000 pairs $4,488/mo rent with a $1,953/mo payment to leave $1,644/mo cash flow. Total monthly income runs $4,488/mo, and annual cash flow reaches $19,727/yr on $132,269 cash to close. Return on cash invested measures 34.82% in year one, and rental yield registers 13.5% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 184.05% and total cumulative return in cash totals $243,434. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,488/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08004, Atco, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,954 (100%) |
| Owner Occupied HU | 3,905 (78.8%) |
| Renter Occupied HU | 829 (16.7%) |
| Vacant Housing Units | 220 ( 4.4%) |
| Median Home Value | $327,719 |
| Average Home Value | $357,030 |
Housing Distribution
Address Breakdown
Residential
4,703
Single Family
4,397
Multi-Family
306
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffanie Hawley • Century 21 Action Plus Realty - Bordentown
Mls Name: Bright MLS
Mls ID: #NJCD2101438