Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hernando at 11319 Wren Dr, Hernando, MS, 38632 listed at $249,900 pairs $2,251/mo rent with a $1,223/mo payment to leave $722/mo cash flow. Total monthly income runs $2,251/mo, and annual cash flow reaches $8,662/yr on $82,842 cash to close. Return on cash invested measures 30.37% in year one, and rental yield registers 10.81% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 158.82% and total cumulative return in cash totals $131,570. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,251/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Price change | $249,900 |
| 2025-01-22 | Price change | $258,900 |
| 2024-10-29 | Listed for sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $736.76 | N/A | $10,267 | N/A |
| 2023-07-01 | $736.76 | N/A | $10,267 | N/A |
| 2022-07-01 | $736.76 | N/A | $10,267 | N/A |
Listed by: Fran Boling • RE/Max Realty Group
Mls Name: NCMBR
Mls Provider:
Mls ID: #161019
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
