11316 Stonework Garden LnHoustonTX77076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 11316 Stonework Garden Ln, Houston, TX, 77076 offers $3,131/mo rent that, after a $1,502/mo payment, leaves $899/mo cash flow. Total monthly income is $3,131/mo, and annual cash flow is $10,784/yr on $101,737 cash. Return on cash invested measures 30.51% in year one, and rental yield stands at 12.24% at a $306,900 entry. Equity gained on principal adds $1,980/yr while 5% annual appreciation compounds into $84,791 by year five. Five-year ROI records 161.12% and total cumulative return in cash reaches $163,914. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,131/mo property income versus a $1,502/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
2,303 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77076, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,368 (100%) |
| Owner Occupied HU | 4,757 (45.9%) |
| Renter Occupied HU | 4,688 (45.2%) |
| Vacant Housing Units | 923 ( 8.9%) |
| Median Home Value | $176,556 |
| Average Home Value | $227,130 |
Housing Distribution
Address Breakdown
Residential
9,945
Single Family
7,220
Multi-Family
2,725
Businesses
1,001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Garza • Wynnwood Group
Mls Name: HAR
Mls Provider:
Mls ID: #78769928
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.