Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 11307 Langdon Ln, Houston, TX, 77072 generates $1,762/mo in rent and, after a $947/mo payment, leaves $386/mo in cash flow. Total monthly income is $1,762/mo, and annual cash flow is $4,635/yr on $64,112 invested. Return on cash invested sits at 27.14% in year one, and rental yield is 10.93% on a $193,400 entry. Equity gained on principal adds $1,248/yr, while 5% annual appreciation builds toward $53,433 over five years. Five-year ROI reaches 142.89% and total cumulative return in cash sums $91,608. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,762/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listing removed | $1,750 |
| 2025-06-03 | Listed for rent | $1,750 |
| 2025-06-03 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $2570.54 | 6.51% | $210,000 | -0.24% |
| 2023-10-25 | $2413.53 | 17.48% | $210,511 | 19.34% |
| 2022-10-25 | $2054.41 | N/A | $176,391 | 25.99% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
