11302 Stonework Garden LnHoustonTX77076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11302 Stonework Garden Ln, Houston, TX, 77076 with 5% annual appreciation on a $341,900 basis while $2,870/mo rent supports operations. Total monthly income totals $2,870/mo and a $1,673/mo payment preserves $389/mo for cash returns. Annual cash flow comes to $4,669/yr on $113,340 deployed, and return on cash invested reaches 24.03% in year one. Equity gained on principal adds $2,206/yr, and five-year appreciation sums $94,461 alongside rental yield of 10.07%. Five-year ROI measures 126.36% and total cumulative return in cash totals $143,211.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,870/mo property income versus a $1,673/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
2,126 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77076, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,368 (100%) |
| Owner Occupied HU | 4,757 (45.9%) |
| Renter Occupied HU | 4,688 (45.2%) |
| Vacant Housing Units | 923 ( 8.9%) |
| Median Home Value | $176,556 |
| Average Home Value | $227,130 |
Housing Distribution
Address Breakdown
Residential
9,945
Single Family
7,220
Multi-Family
2,725
Businesses
1,001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Garza • Wynnwood Group
Mls Name: HAR
Mls Provider:
Mls ID: #42001098
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.