11301 Johns Bayou RdVancleaveMS39565








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Vancleave at 11301 Johns Bayou Rd, Vancleave, MS, 39565 offers a 8.67% rental yield on a $227,900 purchase with $1,646/mo rent. Total monthly income registers $1,646/mo, and a $1,115/mo payment leaves $252/mo available for distribution. Annual cash flow reaches $3,022/yr on $75,549 to close, and return on cash invested stands at 23.91% in year one. Equity gained on principal adds $1,471/yr while 5% annual appreciation supports $62,965 over five years. Portfolio math shows five-year ROI at 124.2% and total cumulative return in cash at $93,835. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,646/mo property income against a $1,115/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39565, Ocean Springs, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,117 (100%) |
| Owner Occupied HU | 6,597 (81.3%) |
| Renter Occupied HU | 984 (12.1%) |
| Vacant Housing Units | 536 ( 6.6%) |
| Median Home Value | $257,652 |
| Average Home Value | $265,179 |
Housing Distribution
Address Breakdown
Residential
7,812
Single Family
7,716
Multi-Family
96
Businesses
243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Michael E Palmero • 1401 Realty Group
Mls Name: MLS United
Mls ID: #4127081








