11300 Celestial Ct, Lorena, TX, 76655 | $1,958/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11300 Celestial Ct, Lorena, TX, 76655 | $1,958/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3121 sft

655 Highway 236, Mc Gregor, TX, 76657

4 Bed
4 Bath
3218 sft

1748 Old Bethany Rd, Bruceville Eddy, TX, 76630

4 Bed
3 Bath
2877 sft

302 Camino Del Rancho, Lorena, TX, 76655

4 Bed
3 Bath
2293 sft

12610 Moffat Rd, Temple, TX, 76502

Nearby investment properties with comparable prices

4 Bed
3 Bath
1944 sft

831 W 3rd St, Eddy, TX, 76524

4 Bed
3 Bath
2014 sft

1212 Canyon Turn Dr, Troy, TX, 76579

3 Bed
2 Bath
2226 sft

704 W 3rd St, Eddy, TX, 76524

3 Bed
2 Bath
1565 sft

113 Austin St, Mc Gregor, TX, 76657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lorena at 11300 Celestial Ct, Lorena, TX, 76655 priced at $316,200 pairs $4,207/mo rent with $1,958/mo cash flow after a $1,548/mo payment. Total monthly income equals $4,207/mo, and annual cash flow comes to $23,497/yr on $104,820 invested. Return on cash invested is 42.33% in year one, and rental yield stands at 15.97% on a $316,200 basis. Equity gained on principal adds $2,040/yr, and 5% annual appreciation accumulates to $87,360 by year five. Five-year ROI measures 224.3% and total cumulative return in cash reaches $235,114. For financing, Ziffy Mortgage’s DSCR program evaluates $4,207/mo property income against a $1,548/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details! A popular choice among families seeking large gathering spaces and ample storage, the 1514 offers luxury living with 3 bedrooms and 2 baths. This beautiful home features large secondary bedrooms with walk-in closets. Open living, dining and kitchen provides abundant space, without all of the cost. Picture yourself washing your dishes as you look out your window as your children play after dinner. The primary bedroom suite is fit for a king-sized bed, and features a large walk-in closet. Secondary bedrooms gleam with natural light and tall ceilings. Additional options included: A decorative tile backsplash, Level 2 granite throughout, integral miniblinds in the rear door, a dual primary bathroom vanity, a single basin kitchen sink, and kitchen is prewired for pendant lighting

Neighborhood Data

Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,436 (100%)
Owner Occupied HU	3,509 (79.1%)
Renter Occupied HU	790 (17.8%)
Vacant Housing Units	137 ( 3.1%)
Median Home Value	$337,780
Average Home Value	$372,706