11300 Cedar Dr,Mabank,TX,75156

Investment Highlights

Investment property for sale in Mabank at 11300 Cedar Dr, Mabank, TX, 75156 offers a 11.21% rental yield on a $299,999 purchase with $2,803/mo rent. Total monthly income registers $2,803/mo, and a $1,468/mo payment leaves $670/mo available for distribution. Annual cash flow reaches $8,040/yr on $99,450 to close, and return on cash invested stands at 27.99% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 147.4% and total cumulative return in cash at $146,592. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,803/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.