102 E Bayside Dr,Mabank,TX,75156

Investment Highlights

Investment property for sale in Mabank at 102 E Bayside Dr, Mabank, TX, 75156 with 5% annual appreciation on a $255,000 basis while $1,819/mo rent supports operations. Total monthly income totals $1,819/mo and a $1,248/mo payment preserves $6/mo for cash returns. Annual cash flow comes to $69/yr on $84,533 deployed, and return on cash invested reaches 19.99% in year one. Equity gained on principal adds $1,645/yr, and five-year appreciation sums $70,452 alongside rental yield of 8.56%. Five-year ROI measures 104.5% and total cumulative return in cash totals $88,340.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,819/mo property income versus a $1,248/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.