Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1130 Wyoming St UNIT B, San Antonio, TX, 78203 generates $1,888/mo in rent and, after a $1,224/mo payment, leaves $110/mo in cash flow. Total monthly income is $1,888/mo, and annual cash flow is $1,315/yr on $82,908 invested. Return on cash invested sits at 21.5% in year one, and rental yield is 9.06% on a $250,100 entry. Equity gained on principal adds $1,614/yr, while 5% annual appreciation builds toward $69,098 over five years. Five-year ROI reaches 112.57% and total cumulative return in cash sums $93,329. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,888/mo property income rather than buyer’s personal income.
Condo
Built in 2017
4,225 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78203, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,297 (100%) |
| Owner Occupied HU | 1,028 (44.8%) |
| Renter Occupied HU | 877 (38.2%) |
| Vacant Housing Units | 392 (17.1%) |
| Median Home Value | $162,500 |
| Average Home Value | $211,751 |
Residential
2,251
Single Family
2,188
Multi-Family
63
Businesses
174
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $259,000 |
| 2025-08-27 | Price change | $259,000 |
| 2025-05-24 | Price change | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-26 | N/A | N/A | $226,110 | -0.79% |
| 2024-10-26 | $2196.04 | -65.30% | $227,920 | -10.23% |
| 2023-10-26 | $6328.71 | 122.57% | $253,880 | 16.24% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
