1130 White Rock Rd SPACE 103, El Dorado Hills, CA, 95762 | $1,379/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

243 Breuner Dr APT 2, Roseville, CA, 95678

2 Bed
2 Bath
1005 sft

4916 Cambridge Pl UNIT 1704, Sacramento, CA, 95842

2 Bed
2 Bath
1018 sft

12400 Fair Oaks Blvd APT 132, Fair Oaks, CA, 95628

2 Bed
2 Bath
1099 sft

8331 La Riviera Dr, Sacramento, CA, 95826

Nearby investment properties with comparable prices

1 Bed
1 Bath
668 sft

700 Woodside Ln E UNIT 5, Sacramento, CA, 95825

2 Bed
1 Bath
924 sft

9025 El Cajon Way APT 4, Sacramento, CA, 95826

2 Bed
1 Bath
924 sft

6233 Longford Dr APT 4, Citrus Heights, CA, 95621

1 Bed
1 Bath
642 sft

901 Fulton Avenue #403, Sacramento, CA, 95825

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado Hills at 1130 White Rock Rd SPACE 103, El Dorado Hills, CA, 95762 earns $1,379/mo cash flow from $2,796/mo rent with a $1,121/mo payment. Total monthly income totals $2,796/mo, and annual cash flow totals $16,550/yr on $75,914 capital. ROI tracks 41.71% on current figures, and rental yield reads 14.65% at a $229,000 purchase. Equity gained on principal adds $1,478/yr, and 5% annual appreciation supports $63,268 over five years. Five-year ROI reaches 219.79% and total cumulative return in cash sums $166,853. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,796/mo property income instead of your personal income.

Manufactured

Built in 1996

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046