Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Umatilla at 1130 Carolina St, Umatilla, OR, 97882 listed at $199,900 pairs $1,729/mo rent with a $978/mo payment to leave $523/mo cash flow. Total monthly income runs $1,729/mo, and annual cash flow reaches $6,273/yr on $66,267 cash to close. Return on cash invested measures 29.38% in year one, and rental yield registers 10.38% at a $199,900 basis. Equity gained on principal adds $1,290/yr, and annual property appreciation at 5% supports $55,229 by year five. Five-year ROI tracks 153.42% and total cumulative return in cash totals $101,665. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,729/mo property income relative to a $978/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97882, Umatilla, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,421 (100%) |
| Owner Occupied HU | 1,472 (60.8%) |
| Renter Occupied HU | 850 (35.1%) |
| Vacant Housing Units | 99 ( 4.1%) |
| Median Home Value | $250,439 |
| Average Home Value | $309,156 |
Residential
2,400
Single Family
2,399
Multi-Family
1
Businesses
159
Date | Event | Price |
|---|---|---|
| 2024-03-31 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-21 | $25.11 | N/A | $1,737 | N/A |
Listed by: Lacey Blackman • eXp Realty, LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #24597255
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2024 RMLS, Portland, Oregon. This content last updated on 2024-10-21 11:14:09 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
