113 Woodshed Rd, Jay, VT, 05859 | 5.6% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1976 sft

676 Shipman Road, Waterville, VT, 05492

3 Bed
3 Bath
3296 sft

96 School Street, Newport, VT, 05855

3 Bed
2 Bath
1250 sft

311 Wightman Hill Road, Richford, VT, 05476

5 Bed
3 Bath
3905 sft

174 Third Street, Newport, VT, 05855

Nearby investment properties with comparable prices

3 Bed
2 Bath
2562 sft

38 Roberts Ln, Barton, VT, 05822

3 Bed
3 Bath
2339 sft

4799 Hinman Settler Road, Orleans, VT, 05860

2 Bed
3 Bath
1440 sft

968 Centebar Road, Irasburg, VT, 05845

4 Bed
2 Bath
1776 sft

435 Dominion Avenue, North Troy, VT, 05859

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jay at 113 Woodshed Rd, Jay, VT, 05859 earns from $3,878/mo rent with a $4,070/mo payment. Total monthly income totals $3,878/mo. ROI tracks 12.8% on current figures, and rental yield reads 5.6% at a $831,500 purchase. Equity gained on principal adds $5,366/yr, and 5% annual appreciation supports $229,728 over five years. Five-year ROI reaches 65.32% and total cumulative return in cash sums $178,689. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,878/mo property income instead of your personal income.

Single Family

Built in 1900

9.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 05859, North Troy, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,819 (100%)
Owner Occupied HU	746 (41.0%)
Renter Occupied HU	211 (11.6%)
Vacant Housing Units	862 (47.4%)
Median Home Value	$256,250
Average Home Value	$312,617