113 Woodland DrLucedaleMS39452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lucedale at 113 Woodland Dr, Lucedale, MS, 39452 priced at $125,000 converts $984/mo rent into $208/mo cash flow after a $612/mo obligation. Total monthly income equals $984/mo, and annual cash flow totals $2,495/yr on $41,438 invested. Return on cash invested prints 25.93% in year one, and rental yield reads 9.45% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 135.14% and total cumulative return in cash sums $55,997. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $984/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1972
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39452, Lucedale, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,978 (100%) |
| Owner Occupied HU | 9,623 (74.1%) |
| Renter Occupied HU | 1,671 (12.9%) |
| Vacant Housing Units | 1,684 (13.0%) |
| Median Home Value | $177,866 |
| Average Home Value | $210,277 |
Housing Distribution
Address Breakdown
Residential
12,199
Single Family
12,162
Multi-Family
37
Businesses
707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan M Seals • Coldwell Banker Smith Homes
Mls Name: MLS United
Mls ID: #4123011
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.