113 Westbury CirOxfordMS38655








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Oxford at 113 Westbury Cir, Oxford, MS, 38655 offers $2,950/mo rent that, after a $2,354/mo payment, leaves $7/mo cash flow. Total monthly income is $2,950/mo, and annual cash flow is $81/yr on $159,452 cash. Return on cash invested measures 19.96% in year one, and rental yield stands at 7.36% at a $481,000 entry. Equity gained on principal adds $3,104/yr while 5% annual appreciation compounds into $132,891 by year five. Five-year ROI records 103.02% and total cumulative return in cash reaches $164,263. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,950/mo property income versus a $2,354/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
4,965 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38655, Oxford, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,797 (100%) |
| Owner Occupied HU | 12,970 (46.7%) |
| Renter Occupied HU | 9,130 (32.8%) |
| Vacant Housing Units | 5,697 (20.5%) |
| Median Home Value | $326,779 |
| Average Home Value | $423,478 |
Housing Distribution
Address Breakdown
Residential
24,977
Single Family
19,826
Multi-Family
5,151
Businesses
2,118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Pamela Roberson • Rebel Realty & Property Mgmt., LLC
Mls Name: NCMBR
Mls Provider:
Mls ID: #160488
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








