Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Londonderry at 113 Trailside Condos Ln UNIT B4, Londonderry, VT, 05148 at $195,000 posts ROI 21.62% with $92/mo cash flow from $1,835/mo rent. Total monthly income equals $1,835/mo, and annual cash flow records $1,105/yr on $64,643 to close. Return on cash invested measures 21.62% and rental yield reads 11.29% at the current $195,000. Equity gained on principal adds $1,258/yr, and 5% annual appreciation supports $53,875 by year five. Five-year ROI prints 115.69% and total cumulative return in cash totals $74,782.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,835/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1987
N/A lot
$N/A/sqft
$446 monthly HOA
Neighborhood data shown for ZIP Code: 05148, Londonderry, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,215 (100%) |
| Owner Occupied HU | 474 (39.0%) |
| Renter Occupied HU | 106 ( 8.7%) |
| Vacant Housing Units | 635 (52.3%) |
| Median Home Value | $424,742 |
| Average Home Value | $519,979 |
Residential
412
Single Family
412
Multi-Family
0
Businesses
71
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Sold | $195,000 |
| 2025-05-28 | Pending sale | $200,000 |
| 2025-05-07 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | N/A | N/A | $65,000 | N/A |
| 2023-10-18 | N/A | N/A | $65,000 | N/A |
| 2022-10-18 | N/A | N/A | $65,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
