113 Susan Ln, Brandon, MS, 39042 | $807/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2335 sft

138 Oakmont Dr, Madison, MS, 39110

3 Bed
2 Bath
1367 sft

108 Fox Run Dr, Ridgeland, MS, 39157

3 Bed
2 Bath
1378 sft

300 Shenandoah Rd N, Brandon, MS, 39047

4 Bed
4 Bath
2597 sft

1903 Bellewood Rd, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
2 Bath
1304 sft

222 Sunchase Dr, Brandon, MS, 39042

3 Bed
2 Bath
1341 sft

4272 Forest Park Dr, Jackson, MS, 39211

3 Bed
2 Bath
1305 sft

2030 Stockton Pl, Flowood, MS, 39232

3 Bed
2 Bath
1400 sft

125 Hill Cir, Pearl, MS, 39208

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 113 Susan Ln, Brandon, MS, 39042 priced at $250,000 pairs $2,352/mo rent with $807/mo cash flow after a $1,224/mo payment. Total monthly income equals $2,352/mo, and annual cash flow comes to $9,686/yr on $82,875 invested. Return on cash invested is 31.6% in year one, and rental yield stands at 11.29% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 165.56% and total cumulative return in cash reaches $137,206. For financing, Ziffy Mortgage’s DSCR program evaluates $2,352/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2005

7,840 sqft lot

$N/A/sqft

$175 annually HOA