Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 113 Rushmore Ln, Venus, TX, 76084 with 5% annual appreciation on a $269,999 basis while $2,025/mo rent supports operations. Total monthly income totals $2,025/mo and a $1,322/mo payment preserves $105/mo for cash returns. Annual cash flow comes to $1,254/yr on $89,505 deployed, and return on cash invested reaches 21.31% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,596 alongside rental yield of 9%. Five-year ROI measures 111.59% and total cumulative return in cash totals $99,877.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,025/mo property income versus a $1,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paula Thompson • NextHome Integrity Group
Mls Name: NTREIS
Mls ID: #21121990
