113 Rogues RetreatDavenportFL33897
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davenport at 113 Rogues Retreat, Davenport, FL, 33897 at $243,900 posts ROI 32.6% with $855/mo cash flow from $3,196/mo rent. Total monthly income equals $3,196/mo, and annual cash flow records $10,264/yr on $80,853 to close. Return on cash invested measures 32.6% and rental yield reads 15.72% at the current $243,900. Equity gained on principal adds $1,574/yr, and 5% annual appreciation supports $67,385 by year five. Five-year ROI prints 175.42% and total cumulative return in cash totals $141,831.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,196/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2004
355 sqft lot
$N/A/sqft
$716 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33897, Davenport, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,034 (100%) |
| Owner Occupied HU | 8,197 (54.5%) |
| Renter Occupied HU | 2,928 (19.5%) |
| Vacant Housing Units | 3,909 (26.0%) |
| Median Home Value | $331,383 |
| Average Home Value | $360,837 |
Housing Distribution
Address Breakdown
Residential
12,186
Single Family
10,198
Multi-Family
1,988
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ana Divo, LLC • AZULE REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6231826
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511